County Profile for Elkhart - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 3 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 140,331,408 Total Charges 1,454,201,512
Fixed Assets 315,900,984 Contract Allowance 918,272,799
Other Assets 224,249,181 Operating Revenue 535,928,713
Total Assets 680,481,573 Operating Expenses 524,777,250
Current Liabilities 45,898,480 Operating Margin 11,151,463
Long Term Liabilities 176,111,002 Other Income 47,875,656
Total Equity 458,472,091 Other Expense 0
Total Liabilities and Equity 680,481,573 Net Profit or Loss 59,027,119

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,261 Revenue per Bed $1,590,293 Revenue per Person $535,928,713
Net Margin per Discharge $630 Net Margin per Bed $33,090 Net Margin per Person $11,151,463
Net Profit per Discharge $3,333 Net Profit per Bed $175,155 Net Profit per Person $59,027,119
Net Fixed Assets per Discharge $17,837 Net Fixed Assets per Bed $937,392 Net Fixed Assets per Bed $315,900,984
Long Term Debt per Discharge $9,944 Long Term Debt per Bed $522,585 Long Term Debt per Person $176,111,002
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 395 Net Fixed Assets 276 Population Estimate 1,151
Total Revenue 336 Long Term Liabilities 319 Total Patient Discharges 390
Net Margin 389 Total Patient Beds 403
Net Profit or Loss 232

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 76,301,428 134,614,423 0.5668
31 Intensive Care Unit 15,351,874 32,592,264 0.4710
32 Coronary Care Unit 0 0
43 Nursery 5,683,971 5,582,559 1.0182
44 Skilled Nursing Care 0 0
50 Operating Room 43,804,634 163,942,567 0.2672
51 Recovery Room 1,319,929 5,332,100 0.2475
52 Labor and Delivery Room 3,722,863 8,119,620 0.4585

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 18,857,015 13 Nursing Administration 4,045,963
02,03 Captial Related - Movable Equipment 9,775,754 14 Central Services and Supply 1,732,482
04 Employee Benefits 28,310,994 15 Pharmacy 3,430,488
05 Administrative and General 73,228,871 16 Medical Records and Medical Library 4,706,475
06 Maintenance and Repairs 0 17 Social Services 3,217,262
07 Operation of Plant 13,584,082 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,809,294 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,203,489 20,21,22,23 Education Programs 288,206
Total General Service Cost Centers 172,190,375

County Profile for Elkhart - 2016